Annual report pursuant to Section 13 and 15(d)

Note 8 - Stock Options and Warrants

v2.4.1.9
Note 8 - Stock Options and Warrants
12 Months Ended
Dec. 31, 2014
Notes  
Note 8 - Stock Options and Warrants

Note 8 – Stock Options and Warrants

 

Stock Options and Compensation-Based Warrants

 

The Company has an incentive stock option plan wherein 20,000,000 shares of the Company’s common stock are reserved for issuance thereunder.

 

A summary of the status of options and compensation-based warrants at December 31, 2014, and changes during the year then ended is presented in the following table:

 

 

Shares

Average

Remaining

Aggregate

 

Under

Exercise

Contractual

Intrinsic

 

Option

Price

Life

Value

 

 

 

 

 

Outstanding at December 31, 2013

69,375,311

0.01

 6.6 years

-

 

 

 

 

 

Granted

4,700,000

0.01

 

 

Exercised

-

-

 

 

Forfeited

(350,000)

0.02

 

 

Expired

(8,780,000)

0.03

 

 

 

 

 

 

 

Outstanding at December 31, 2014

64,945,311

0.02

 3.3 years

-

 

 

 

 

 

Vested and Exercisable at December 31, 2014

45,268,133

$0.02

 2.7 years

-

 

The fair value of stock option grants and compensation-based warrants is estimated on the date of grant or issuance using the Black-Scholes option pricing model.  Options to purchase 4,700,000 shares of common stock were issued in the year ended December 31, 2014 and 14,100,000 in the year ended 2013. The weighted average fair value of stock options issued during the years ended December 31, 2014 and 2013 as $0.01 and 0.015, respectively.   The weighted-average assumptions used for the stock options granted and compensation-based warrants issued during the years ended December 31, 2014 and 2013 were risk-free interest rate of 1.13% and 1.30%, volatility of 175% and 181%, expected life of 5.0 years, and dividend yield of zero. The expected life of stock options represents the period of time that the stock options granted are expected to be outstanding prior to exercise. The expected volatility is based on the historical price volatility of the Company’s common stock. The risk-free interest rate represents the U.S. Treasury constant maturities rate for the expected life of the related stock options. The dividend yield represents anticipated cash dividends to be paid over the expected life of the stock options. The intrinsic values are based on a December 31, 2014 closing price of $0.004 per share.

 

Share-based compensation from all sources recorded during the year ended December 31, 2014 and 2013 was $57,130 and $124,492, respectively, and is reported as general and administrative expense in the accompanying consolidated statements of operations.  As of December 31, 2014, there is approximately $87,450 of unrecognized compensation cost related to stock-based payments that will be recognized over a weighted average period of approximately 4.54 years.

 

Stock Warrants

 

A summary of the status of the warrants outstanding at December 31, 2014, and changes during the year then ended is presented in the following table:

 

 

 

 

Weighted

 

 

 

Weighted

Weighted

 

 

Shares

Average

Average

Aggregate

 

Under

Exercise

Remaining

Intrinsic

 

Warrant

Price

Contractual life

Value

 

 

 

 

 

Outstanding at December 31, 2013

2,000,000

 

 

 

 

 

 

 

 

Issued

1,083,332

0.01

 2.25 years

-

Exercised

-

 

 

 

Expired

-

 

 

 

 

 

 

 

 

Outstanding and exercisable at December 31, 2014

3,083,332

0.01

6.31 years

-